{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2.4"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2.4","index":0,"n_rows":56,"n_cols":37,"rows_kept":56,"flags":["formulas_cached_only"]}
[null,"2.4  Public Trading Enterprises Outlays, Receipts and Financing Requirement (a)"]
[]
[]
[{"$nulls":9},"Outlays",{"$nulls":12},"Receipts",{"$nulls":12},"Net financing"]
[{"$nulls":8},"Fixed capital expenditure (b)",{"$nulls":12},"Net operating surplus",{"$nulls":13},"requirement"]
[{"$nulls":6}," State",{"$nulls":8},"All",{"$nulls":5}," State",{"$nulls":8},"All",null,null,"  Comm-",null,null,"State"]
[{"$nulls":3},"Common-",null,null,"and",{"$nulls":8},"other",null,null,"Common-",null,null,"and",{"$nulls":8},"other",null,null,"  on-",null,null,"and"]
[{"$nulls":3},"  wealth",null,null,"local",{"$nulls":3},"Total",{"$nulls":4},"  (c)",null,null,"  wealth",null,null,"local",{"$nulls":3},"Total",{"$nulls":4}," (d)",null,null,"  wealth",null,null," local"]
[{"$nulls":12},"per cent",{"$nulls":14},"per cent"]
[{"$nulls":3},"$ million",null,null,"$ million",null,null,"$ million",null,null," to GDP",null,null,"$ million",null,null,"$ million",null,null,"$ million",null,null,"$ million",null,null," to GDP",null,null,"$ million",null,null,"$ million",null,null,"$ million"]
["1961/62",null,null,{"v":205,"d":" 205"},null,null,{"v":503,"d":" 503"},null,null,{"v":708,"d":" 708"},null,null,{"v":4.540498941832873,"d":"4.5"},null,null,{"v":240,"d":" 240"},null,null,{"v":52,"d":" 52"},null,null,{"v":280,"d":" 280"},null,null,{"v":332,"d":" 332"},null,null,{"v":2.1291605207464888,"d":"2.1"},null,null,{"v":47,"d":" 47"},null,null,{"v":-20,"d":"- 20"},null,null,{"v":158,"d":" 158"}]
["1962/63",null,null,{"v":162,"d":" 162"},null,null,{"v":508,"d":" 508"},null,null,{"v":670,"d":" 670"},null,null,{"v":3.978386081586604,"d":"4.0"},null,null,{"v":381,"d":" 381"},null,null,{"v":57,"d":" 57"},null,null,{"v":292,"d":" 292"},null,null,{"v":349,"d":" 349"},null,null,{"v":2.07232349622944,"d":"2.1"},null,null,{"v":54,"d":" 54"},null,null,{"v":64,"d":" 64"},null,null,{"v":135,"d":" 135"}]
["1963/64",null,null,{"v":175,"d":" 175"},null,null,{"v":570,"d":" 570"},null,null,{"v":745,"d":" 745"},null,null,{"v":3.983531173136563,"d":"4.0"},null,null,{"v":304,"d":" 304"},null,null,{"v":65,"d":" 65"},null,null,{"v":334,"d":" 334"},null,null,{"v":400,"d":" 400"},null,null,{"v":2.1388086835632554,"d":"2.1"},null,null,{"v":59,"d":" 59"},null,null,{"v":-27,"d":"- 27"},null,null,{"v":175,"d":" 175"}]
["1964/65",null,null,{"v":252,"d":" 252"},null,null,{"v":632,"d":" 632"},null,null,{"v":884,"d":" 884"},null,null,{"v":4.295641187618446,"d":"4.3"},null,null,{"v":467,"d":" 467"},null,null,{"v":80,"d":" 80"},null,null,{"v":353,"d":" 353"},null,null,{"v":432,"d":" 432"},null,null,{"v":2.099227367704942,"d":"2.1"},null,null,{"v":72,"d":" 72"},null,null,{"v":95,"d":" 95"},null,null,{"v":214,"d":" 214"}]
["1965/66",null,null,{"v":258,"d":" 258"},null,null,{"v":696,"d":" 696"},null,null,{"v":955,"d":" 955"},null,null,{"v":4.415164123901988,"d":"4.4"},null,null,{"v":415,"d":" 415"},null,null,{"v":83,"d":" 83"},null,null,{"v":357,"d":" 357"},null,null,{"v":440,"d":" 440"},null,null,{"v":2.034211742949607,"d":"2.0"},null,null,{"v":77,"d":" 77"},null,null,{"v":13,"d":" 13"},null,null,{"v":280,"d":" 280"}]
["1966/67",null,null,{"v":288,"d":" 288"},null,null,{"v":746,"d":" 746"},null,null,{"v":1033,"d":"1 033"},null,null,{"v":4.333417232989345,"d":"4.3"},null,null,{"v":592,"d":" 592"},null,null,{"v":69,"d":" 69"},null,null,{"v":433,"d":" 433"},null,null,{"v":502,"d":" 502"},null,null,{"v":2.1058813658864,"d":"2.1"},null,null,{"v":78,"d":" 78"},null,null,{"v":178,"d":" 178"},null,null,{"v":266,"d":" 266"}]
["1967/68",null,null,{"v":355,"d":" 355"},null,null,{"v":780,"d":" 780"},null,null,{"v":1135,"d":"1 135"},null,null,{"v":4.453949691951497,"d":"4.5"},null,null,{"v":405,"d":" 405"},null,null,{"v":105,"d":" 105"},null,null,{"v":469,"d":" 469"},null,null,{"v":574,"d":" 574"},null,null,{"v":2.252482046854766,"d":"2.3"},null,null,{"v":85,"d":" 85"},null,null,{"v":-51,"d":"- 51"},null,null,{"v":238,"d":" 238"}]
["1968/69",null,null,{"v":319,"d":" 319"},null,null,{"v":853,"d":" 853"},null,null,{"v":1172,"d":"1 172"},null,null,{"v":4.080637860798719,"d":"4.1"},null,null,{"v":826,"d":" 826"},null,null,{"v":157,"d":" 157"},null,null,{"v":497,"d":" 497"},null,null,{"v":654,"d":" 654"},null,null,{"v":2.2770794888757355,"d":"2.3"},null,null,{"v":107,"d":" 107"},null,null,307,null,null,{"v":288,"d":" 288"}]
["1969/70",null,null,{"v":394,"d":" 394"},null,null,{"v":920,"d":" 920"},null,null,{"v":1314,"d":"1 314"},null,null,{"v":4.13038694873165,"d":"4.1"},null,null,{"v":624,"d":" 624"},null,null,{"v":161,"d":" 161"},null,null,{"v":500,"d":" 500"},null,null,{"v":661,"d":" 661"},null,null,{"v":2.077766950617672,"d":"2.1"},null,null,{"v":120,"d":" 120"},null,null,{"v":87,"d":" 87"},null,null,{"v":358,"d":" 358"}]
["1970/71",null,null,{"v":395,"d":" 395"},null,null,{"v":959,"d":" 959"},null,null,{"v":1354,"d":"1 354"},null,null,{"v":3.856341317535815,"d":"3.9"},null,null,{"v":611,"d":" 611"},null,null,{"v":160,"d":" 160"},null,null,{"v":495,"d":" 495"},null,null,{"v":654,"d":" 654"},null,null,{"v":1.8626641223548175,"d":"1.9"},null,null,{"v":133,"d":" 133"},null,null,{"v":8,"d":" 8"},null,null,{"v":363,"d":" 363"}]
["1971/72",null,null,{"v":537,"d":" 537"},null,null,{"v":1090,"d":"1 090"},null,null,{"v":1626,"d":"1 626"},null,null,{"v":4.138668295662797,"d":"4.1"},null,null,{"v":651,"d":" 651"},null,null,{"v":248,"d":" 248"},null,null,{"v":540,"d":" 540"},null,null,{"v":788,"d":" 788"},null,null,{"v":2.0057014864589697,"d":"2.0"},null,null,{"v":154,"d":" 154"},null,null,{"v":-3,"d":"- 3"},null,null,{"v":398,"d":" 398"}]
["1972/73",null,null,{"v":488,"d":" 488"},null,null,{"v":1084,"d":"1 084"},null,null,{"v":1572,"d":"1 572"},null,null,{"v":3.5094769271984463,"d":"3.5"},null,null,{"v":755,"d":" 755"},null,null,{"v":273,"d":" 273"},null,null,{"v":605,"d":" 605"},null,null,{"v":878,"d":" 878"},null,null,{"v":1.960127698524323,"d":"2.0"},null,null,{"v":181,"d":" 181"},null,null,{"v":28,"d":" 28"},null,null,{"v":262,"d":" 262"}]
["1973/74",null,null,{"v":630,"d":" 630"},null,null,{"v":1242,"d":"1 242"},null,null,{"v":1872,"d":"1 872"},null,null,{"v":3.4918858421936205,"d":"3.5"},null,null,{"v":1480,"d":"1 480"},null,null,{"v":215,"d":" 215"},null,null,{"v":647,"d":" 647"},null,null,{"v":862,"d":" 862"},null,null,{"v":1.607908972206678,"d":"1.6"},null,null,{"v":102,"d":" 102"},null,null,{"v":752,"d":" 752"},null,null,{"v":486,"d":" 486"}]
["1974/75",null,null,{"v":794,"d":" 794"},null,null,{"v":1771,"d":"1 771"},null,null,{"v":2565,"d":"2 565"},null,null,{"v":3.9613899613899615,"d":"4.0"},null,null,{"v":1444,"d":"1 444"},null,null,{"v":239,"d":" 239"},null,null,{"v":652,"d":" 652"},null,null,{"v":892,"d":" 892"},null,null,{"v":1.3776061776061777,"d":"1.4"},null,null,{"v":340,"d":" 340"},null,null,{"v":104,"d":" 104"},null,null,{"v":770,"d":" 770"}]
["1975/76",null,null,{"v":620,"d":" 620"},null,null,{"v":2030,"d":"2 030"},null,null,{"v":2650,"d":"2 650"},null,null,{"v":3.4594848631218915,"d":"3.5"},null,null,{"v":1397,"d":"1 397"},null,null,{"v":337,"d":" 337"},null,null,{"v":867,"d":" 867"},null,null,{"v":1204,"d":"1 204"},null,null,{"v":1.571781047244814,"d":"1.6"},null,null,{"v":416,"d":" 416"},null,null,{"v":117,"d":" 117"},null,null,{"v":695,"d":" 695"}]
["1976/77",null,null,{"v":773,"d":" 773"},null,null,{"v":2261,"d":"2 261"},null,null,{"v":3033,"d":"3 033"},null,null,{"v":3.462565929173231,"d":"3.5"},null,null,{"v":1446,"d":"1 446"},null,null,{"v":466,"d":" 466"},null,null,{"v":1107,"d":"1 107"},null,null,{"v":1573,"d":"1 573"},null,null,{"v":1.7957850994360345,"d":"1.8"},null,null,{"v":443,"d":" 443"},null,null,{"v":458,"d":" 458"},null,null,{"v":710,"d":" 710"}]
["1977/78",null,null,{"v":852,"d":" 852"},null,null,{"v":2661,"d":"2 661"},null,null,{"v":3513,"d":"3 513"},null,null,{"v":3.685944516724724,"d":"3.7"},null,null,{"v":1576,"d":"1 576"},null,null,{"v":433,"d":" 433"},null,null,{"v":1234,"d":"1 234"},null,null,{"v":1667,"d":"1 667"},null,null,{"v":1.7490661854199019,"d":"1.7"},null,null,{"v":537,"d":" 537"},null,null,{"v":627,"d":" 627"},null,null,{"v":1047,"d":"1 047"}]
["1978/79",null,null,{"v":773,"d":" 773"},null,null,{"v":3005,"d":"3 005"},null,null,{"v":3777,"d":"3 777"},null,null,{"v":3.4824219290238707,"d":"3.5"},null,null,{"v":3157,"d":"3 157"},null,null,{"v":619,"d":" 619"},null,null,{"v":1401,"d":"1 401"},null,null,{"v":2020,"d":"2 020"},null,null,{"v":1.8624549368885939,"d":"1.9"},null,null,{"v":616,"d":" 616"},null,null,{"v":1636,"d":"1 636"},null,null,{"v":1604,"d":"1 604"}]
["1979/80",null,null,{"v":998,"d":" 998"},null,null,{"v":3472,"d":"3 472"},null,null,{"v":4469,"d":"4 469"},null,null,{"v":3.6249634989130786,"d":"3.6"},null,null,{"v":2357,"d":"2 357"},null,null,{"v":679,"d":" 679"},null,null,{"v":1583,"d":"1 583"},null,null,{"v":2263,"d":"2 263"},null,null,{"v":1.8355991045066675,"d":"1.8"},null,null,{"v":756,"d":" 756"},null,null,{"v":312,"d":" 312"},null,null,{"v":1840,"d":"1 840"}]
["1980/81",null,null,{"v":1216,"d":"1 216"},null,null,{"v":4050,"d":"4 050"},null,null,{"v":5266,"d":"5 266"},null,null,{"v":3.744977420616577,"d":"3.7"},null,null,{"v":2229,"d":"2 229"},null,null,{"v":689,"d":" 689"},null,null,{"v":1788,"d":"1 788"},null,null,{"v":2477,"d":"2 477"},null,null,{"v":1.7615474878213562,"d":"1.8"},null,null,{"v":863,"d":" 863"},null,null,{"v":-78,"d":"- 78"},null,null,{"v":2358,"d":"2 358"}]
["1981/82",null,null,{"v":1376,"d":"1 376"},null,null,{"v":5270,"d":"5 270"},null,null,{"v":6646,"d":"6 646"},null,null,{"v":4.187195221834402,"d":"4.2"},null,null,{"v":4219,"d":"4 219"},null,null,{"v":967,"d":" 967"},null,null,{"v":2048,"d":"2 048"},null,null,{"v":3015,"d":"3 015"},null,null,{"v":1.899547636748529,"d":"1.9"},null,null,{"v":1040,"d":"1 040"},null,null,{"v":1003,"d":"1 003"},null,null,{"v":3762,"d":"3 762"}]
["1982/83",null,null,{"v":1297,"d":"1 297"},null,null,{"v":6505,"d":"6 505"},null,null,{"v":7802,"d":"7 802"},null,null,{"v":4.523527911129665,"d":"4.5"},null,null,{"v":4661,"d":"4 661"},null,null,{"v":811,"d":" 811"},null,null,{"v":2683,"d":"2 683"},null,null,{"v":3494,"d":"3 494"},null,null,{"v":2.0257890952944178,"d":"2.0"},null,null,{"v":1334,"d":"1 334"},null,null,{"v":205,"d":" 205"},null,null,{"v":4700,"d":"4 700"}]
["1983/84",null,null,{"v":1662,"d":"1 662"},null,null,{"v":6753,"d":"6 753"},null,null,{"v":8415,"d":"8 415"},null,null,{"v":4.297160248586763,"d":"4.3"},null,null,{"v":6487,"d":"6 487"},null,null,{"v":1447,"d":"1 447"},null,null,{"v":2922,"d":"2 922"},null,null,{"v":4369,"d":"4 369"},null,null,{"v":2.231050876538986,"d":"2.2"},null,null,{"v":1459,"d":"1 459"},null,null,{"v":1226,"d":"1 226"},null,null,{"v":4427,"d":"4 427"}]
["1984/85",null,null,{"v":1912,"d":"1 912"},null,null,{"v":6323,"d":"6 323"},null,null,{"v":8236,"d":"8 236"},null,null,{"v":3.7931367988615063,"d":"3.8"},null,null,{"v":6499,"d":"6 499"},null,null,{"v":1773,"d":"1 773"},null,null,{"v":3633,"d":"3 633"},null,null,{"v":5407,"d":"5 407"},null,null,{"v":2.490224705129209,"d":"2.5"},null,null,{"v":2045,"d":"2 045"},null,null,{"v":672,"d":" 672"},null,null,{"v":3191,"d":"3 191"}]
["1985/86",null,null,{"v":3089,"d":"3 089"},null,null,{"v":6674,"d":"6 674"},null,null,{"v":9762,"d":"9 762"},null,null,{"v":4.0500510301451245,"d":"4.1"},null,null,{"v":7435,"d":"7 435"},null,null,{"v":1945,"d":"1 945"},null,null,{"v":4189,"d":"4 189"},null,null,{"v":6135,"d":"6 135"},null,null,{"v":2.545284067807861,"d":"2.5"},null,null,{"v":2525,"d":"2 525"},null,null,{"v":1456,"d":"1 456"},null,null,{"v":3408,"d":"3 408"}]
["1986/87",null,null,{"v":3278,"d":"3 278"},null,null,{"v":7034,"d":"7 034"},null,null,{"v":10312,"d":"10 312"},null,null,{"v":3.8908949586649006,"d":"3.9"},null,null,{"v":7972,"d":"7 972"},null,null,{"v":2110,"d":"2 110"},null,null,{"v":5004,"d":"5 004"},null,null,{"v":7114,"d":"7 114"},null,null,{"v":2.6842345554637417,"d":"2.7"},null,null,{"v":2653,"d":"2 653"},null,null,{"v":829,"d":" 829"},null,null,{"v":3059,"d":"3 059"}]
["1987/88",null,null,{"v":2844,"d":"2 844"},null,null,{"v":6276,"d":"6 276"},null,null,{"v":9120,"d":"9 120"},null,null,{"v":3.0437641216304163,"d":"3.0"},null,null,{"v":9149,"d":"9 149"},null,null,{"v":3588,"d":"3 588"},null,null,{"v":5866,"d":"5 866"},null,null,{"v":9454,"d":"9 454"},null,null,{"v":3.155235307663811,"d":"3.2"},null,null,{"v":2902,"d":"2 902"},null,null,{"v":-827,"d":"- 827"},null,null,{"v":2159,"d":"2 159"}]
["1988/89",null,null,{"v":3279,"d":"3 279"},null,null,{"v":6093,"d":"6 093"},null,null,{"v":9372,"d":"9 372"},null,null,{"v":2.7570625457818885,"d":"2.8"},null,null,{"v":9655,"d":"9 655"},null,null,{"v":3444,"d":"3 444"},null,null,{"v":6448,"d":"6 448"},null,null,{"v":9892,"d":"9 892"},null,null,{"v":2.9100365666746097,"d":"2.9"},null,null,{"v":3501,"d":"3 501"},null,null,{"v":-235,"d":"- 235"},null,null,{"v":350,"d":" 350"}]
["1989/90",null,null,{"v":5094,"d":"5 094"},null,null,{"v":6930,"d":"6 930"},null,null,{"v":12093,"d":"12 093"},null,null,{"v":3.259120713864132,"d":"3.3"},null,null,{"v":13752,"d":"13 752"},null,null,{"v":3223,"d":"3 223"},null,null,{"v":6428,"d":"6 428"},null,null,{"v":9956,"d":"9 956"},null,null,{"v":2.6831891033847097,"d":"2.7"},null,null,{"v":4275,"d":"4 275"},null,null,{"v":5485,"d":"5 485"},null,null,{"v":1160,"d":"1 160"}]
["1990/91",null,null,{"v":4644,"d":"4 644"},null,null,{"v":6433,"d":"6 433"},null,null,{"v":11087,"d":"11 087"},null,null,{"v":2.932432646886125,"d":"2.9"},null,null,{"v":12113,"d":"12 113"},null,null,{"v":4278,"d":"4 278"},null,null,{"v":6858,"d":"6 858"},null,null,{"v":11470,"d":"11 470"},null,null,{"v":3.033733422908258,"d":"3.0"},null,null,{"v":3909,"d":"3 909"},null,null,{"v":2470,"d":"2 470"},null,null,{"v":981,"d":" 981"}]
["1991/92",null,null,{"v":4467,"d":"4 467"},null,null,{"v":6625,"d":"6 625"},null,null,{"v":11103,"d":"11 103"},null,null,{"v":2.8748384958559137,"d":"2.9"},null,null,{"v":10780,"d":"10 780"},null,null,{"v":3419,"d":"3 419"},null,null,{"v":7400,"d":"7 400"},null,null,{"v":11107,"d":"11 107"},null,null,{"v":2.875874193773902,"d":"2.9"},null,null,{"v":3857,"d":"3 857"},null,null,{"v":-462,"d":"- 462"},null,null,{"v":-48,"d":"- 48"}]
["1992/93",null,null,{"v":3587,"d":"3 587"},null,null,{"v":6109,"d":"6 109"},null,null,{"v":9728,"d":"9 728"},null,null,{"v":2.4111854416747427,"d":"2.4"},null,null,{"v":10946,"d":"10 946"},null,null,{"v":4056,"d":"4 056"},null,null,{"v":7377,"d":"7 377"},null,null,{"v":11760,"d":"11 760"},null,null,{"v":2.914837663866671,"d":"2.9"},null,null,{"v":3626,"d":"3 626"},null,null,{"v":18,"d":" 18"},null,null,{"v":-1554,"d":"-1 554"}]
["1993/94",null,null,{"v":2789,"d":"2 789"},null,null,{"v":6079,"d":"6 079"},null,null,{"v":8917,"d":"8 917"},null,null,{"v":2.089210237762762,"d":"2.1"},null,null,{"v":10066,"d":"10 066"},null,null,{"v":4880,"d":"4 880"},null,null,{"v":8414,"d":"8 414"},null,null,{"v":13339,"d":"13 339"},null,null,{"v":3.12526358209235,"d":"3.1"},null,null,{"v":3706,"d":"3 706"},null,null,{"v":-1122,"d":"-1 122"},null,null,{"v":-2621,"d":"-2 621"}]
["1994/95",null,null,{"v":4000,"d":"4 000"},null,null,{"v":6947,"d":"6 947"},null,null,{"v":10947,"d":"10 947"},null,null,{"v":2.408554361338159,"d":"2.4"},null,null,{"v":10097,"d":"10 097"},null,null,{"v":4744,"d":"4 744"},null,null,{"v":7628,"d":"7 628"},null,null,{"v":12372,"d":"12 372"},null,null,{"v":2.7220822653216135,"d":"2.7"},null,null,{"v":4108,"d":"4 108"},null,null,"n.a.",null,null,"n.a."]
[]
[]
[]
["(a)","See footnote (a) on Table 2.3 for a general description of contents and coverage of Tables 2.1 to 2.12 inclusive."]
["(b)","Includes expenditure on new fixed assets and net expenditure on second hand fixed assets."]
["(c)","Includes interest and other property income payments, capital grants and advances and net expenditure on stocks, land and intangible assets:"]
[null,"equal to the difference between Capital expenditure and Total outlays on Table 2.3."]
["(d)","Includes property income, grants from general government and other revenue: equal to the difference between net operating surplus and Total"]
[null,"receipts on Table 2.3."]
[]
["Source:",null,null,"\"Government Financial Statistics\" (5512.0), Australian Bureau of Statistics, Canberra, annual."]
["Updated 3 June 1996"]